1. Property details
Fill in the basics. All fees, taxes and assumptions come from configured market data — you don't need to know them by heart.
2. Before you see the numbers
3. Annual gross revenue (the number everyone shows)
Average daily rate and occupancy are estimated from real data of similar properties in the area. These are estimates — not guaranteed; actual performance varies.
Looks great. But wait — see what comes out of it. ↓
From gross to net — the property's operation
Operating result (NOI) — the asset's true cash generation.
Wealth built in year 1
It grows every year as rent rises, amortization accelerates and appreciation compounds.
Key metrics
There are properties for sale that match — or beat — the numbers in your simulation.
Send your contact and receive a selection of real properties on WhatsApp.
Prefer to chat first? Message us on WhatsApp